At the end of October, IGBREIT (KLSE: IGBREIT), reported its third-quarter results for 2026.
It raised its distributions by more than +25%.
IGBREIT owns Mid Valley Megamall, The Gardens Mall and, since November 2025, Mid Valley Southkey in Johor Bahru). Its latest net property income (NPI) up +48.3% to RM185.2 million and distribution up 26.7% to 3.51 sen a unit.
How much of IGB REIT’s growth is Southkey? Is Southkey a better asset than the two KL malls it joined?
And for Malaysian investors, now that REIT distributions are taxed at a personal income tax rate, are M-REITs (even the good ones) worth owning?
IGBREIT: Southkey is the whole story
Break down the third quarter’s NPI growth and the answer is crystal clear.
| NPI, RM million | 3Q 2025 | 3Q 2026 | Change |
|---|---|---|---|
| Mid Valley Megamall and The Gardens Mall | 124.9 | 123.3 | –1.6 (–1.3%) |
| Mid Valley Southkey | – | 61.9 | +61.9 |
| Total | 124.9 | 185.2 | +60.3 (+48.3%) |
Southkey accounts for more than all of the growth. The two KL malls grew revenue by +3.3% to RM170.6 million, but their NPI fell, as costs rose faster than rents. The Gardens Mall was the drag: while revenue was up +5.2%, NPI was down -5.8% to RM33.4 million.
While NPI rose by +48.3%, however distribution per unit rose by only +26.7%. While the IGBREIT made an accretive net-net acquisition, it was partially offset by new unit issuance to acquire Southkey, which contribute some form of diluteness.
On top of unit issuance, IGBREIT also raised capital from AAA-rated notes at a blended 3.79% financing rate.
Even after the minor dilution, the deal is accretive. Year to date distributions are at RM0.1095 per unit, against RM0.0878 a year earlier.
However, observers would notice that the unit price has not traded higher. IGB REIT traded at RM2.86 in late January and closed at RM2.72 on 30 October, down about 5%, even as distributions rose about 25%.
Is Southkey more efficient than the KL malls?
| Mid Valley Megamall | The Gardens Mall | Mid Valley Southkey | |
|---|---|---|---|
| Net lettable area | 1.77m sq ft | 0.87m sq ft | 1.54m sq ft |
| Valuation (Dec 2025) | RM4.08bn | RM1.50bn | RM2.80bn |
| Value per sq ft | RM2,303 | RM1,718 | RM1,815 |
| Occupancy (Mar 2026) | 99.7% | 97.8% | 99.4% |
| Average monthly rent (1Q 2026) | RM19.78 psf | RM17.34 psf | RM15.74 psf |
| NPI margin, 1Q 2026 | 80.9% | 72.4% | 81.4% |
| NPI margin, 3Q 2026 | ~76.9% | 62.2% | 78.7% |
| Annual NPI per sq ft (3Q annualised) | ~RM203 | ~RM153 | ~RM160 |
| NPI yield on valuation (3Q annualised) | ~8.8% | ~8.9% | ~8.8% |
On cost, Southkey is the best among the three malls. It turns about 79% to 81% of revenue into NPI, slightly better than Mid Valley Megamall and well ahead of The Gardens Mall.
On productivity per sq ft, Midvalley Megamall still wins. Southey’s rents are about 20% below Midvalley Megamall’s, so each sq ft earns less.
Per Ringgit invested, the three are actually almost identical. Each yield about 8.8% to 8.9% on its current valuation. This what is expected – the valuer prices each mall off its income and cash generating capacity. Southkey is not a cheaper asset than KL malls; it is an equally priced one with more room to grow.
Where Southkey really adds value
Southkey’s purchase comes with the growth price tag, more than the efficiency
Southey’s average rent rose from about RM11.40 psf in FY2023 to RM15.74 in early 2026, roughly +38%. And it is anticipating a big renewal in 2028. 60.2% of Southey’s lettable area comes up for renewal in 2028, a year after the Johor Bahru-Singapore RTS link slated for opening. If the Johor-Singapore Special Economic Zone and the RTS lift footfall and spending, that is a large chunk of tailwind leases to reprice at once.
IGBREIT also bought Southkey below its current day valuation. IGBREIT paid RM2.65 billion back then. By 31 December 2025, about six weeks after completion, the mall was revalued at RM2.8 billion. The NPI yield on purchase price is at 9.4%.
Southkey complements the KL malls perfectly. Its growth factor is there, while the KL malls are mature and serve as rock solid anchors. Without Southkey, IGBREIT would have reported a flat-to-lower quarter.
There are risks specific to Southkey. The 2028 lease cliff can be a bane or boon.
The tax change: Is the cost worth it?
Until 2025, Malaysian individuals paid a flat, final 10% withholding tax on REIT distributions. That concession expired on 31 December 2025. Under the Inland Revenue Board’s Practice Note 2/2026, from year of assessment 2026:
- Resident individuals receive distributions with no tax deducted, must declare them in their tax return, and pay tax at their normal progressive rate of 0% to 30%.
- Non-resident individuals, including Singapore-based investors who are not Malaysian tax residents, pay 30% instead of 10%.
- Foreign institutional investors also move from 10% to 30%. Resident companies pay 24%; non-resident companies a final 24%.
The REITs’ own income is unaffected; they remain exempt as long as they distribute at least 90% of taxable income. The change only affects what you keep.
Still worth it?
| At 30 Oct 2026 | IGB REIT |
|---|---|
| Unit price | RM2.72 |
| Market value | RM11.8bn |
| Price to NAV | ~1.9x (NAV RM1.45) |
| Gross yield, FY2026E | ~5.3% |
| After tax at 25% | ~4.0% |
| Growth driver | Southkey rent reversions; KL lease renewals |
IGBREIT looks like a quality asset priced as one. Having three near-full malls, a Johor growth leg that is already accretive, a 2028 renewal cycle at Southkey, a debt issuance of AAA rating, a big chunk of its debt at fixed and manageable rates, and the financials to prove it makes it a solid REIT.
The case against, at this price:
- The big jump is done. YTD’s 25% distribution growth came from buying Southkey. Kenanga forecasts about 8% growth in FY2027. The KL malls, two-thirds of the value, are growing NPI at close to zero.
- The after-tax spread is thin. For a 25%-bracket investor, 4.0% after tax against a tax-free 10-year government bond at about 3.5% is little reward for property risk.
- It is the most expensive M-REIT on book value , trading at 1.8-1.9x Price to Book.
- A RM1.2 billion medium-term note is expected payment in September 2027. The manager plans to refinance; the rate it gets will matter for distributions.
IGBREIT seems to be an M-REIT worth holding for investors in low tax brackets, or those who want Malaysia’s best mall portfolio as a long-term core position. For middle and higher earners buying today, the after-tax yield does not adequately pay for the risk. Better entry points come with sector sell-offs, such as the one in March after the tax change.
The bottom line
Southkey has done what IGB REIT bought it to do: it doubled down on a proven mall operator’s formula in a faster-growing city, at a price the valuer raised within weeks. Operationally it is as efficient as Mid Valley Megamall, and its rents are growing faster. But the unit price already reflects that, while the tax change has quietly taken up to a fifth of the yield from higher earners (assuming those within the 20% income tax bracket). For a REIT, the question is no longer just the yield; it is your yield, after your tax rate.
Join our Telegram to stay updated on the latest investing news: https://t.me/+TXFmvRr6tkgwYTc9
